|
Area Statement & Cost:
|
S.No. |
Type of Villa |
Plot No. |
Land Area
(Sq.Ft) |
Basic Cost
(Rs in Lakhs) |
Total Cost
(Rs in Lakhs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
2B (E) |
51 |
1800 |
32.69 |
37.00 |
52 |
2B (E) |
52 |
1800 |
32.69 |
37.00 |
53 |
2B (E) |
53 |
1800 |
32.69 |
37.00 |
54 |
2B (E) |
54 |
1800 |
32.69 |
37.00 |
55 |
2B (E) |
55 |
1800 |
32.69 |
37.00 |
56 |
2B (E) |
56 |
1800 |
32.69 |
37.00 |
57 |
- |
57 |
1710 |
|
|
58 |
5(S) |
58 |
1455 |
20.79 |
23.50 |
59 |
5(S) |
59 |
1352.5 |
20.49 |
23.10 |
60 |
5(S) |
60 |
1195 |
20.01 |
22.60 |
61 |
5(S) |
61 |
1132.5 |
19.83 |
22.40 |
62 |
5(S) |
62 |
1042.5 |
19.56 |
22.10 |
63 |
|
63 |
967.5 |
|
|
64 |
|
64 |
1170 |
|
|
65 |
|
65 |
1487.5 |
|
|
66 |
1 (N) |
66 |
2387.5 |
50.16 |
56.80 |
67 |
2 (N) |
67 |
1800 |
35.16 |
39.80 |
68 |
2A (N) |
68 |
2362.5 |
43.68 |
49.40 |
69 |
2A (N) |
69 |
2295 |
43.48 |
49.20 |
70 |
2A (N) |
70 |
2242.5 |
43.32 |
49.00 |
71 |
2A (N) |
71 |
2220 |
43.25 |
49.00 |
72 |
2A (N) |
72 |
2190 |
43.16 |
48.90 |
73 |
2A (N) |
73 |
2137.5 |
43.00 |
48.70 |
74 |
2A (N) |
74 |
2092.5 |
42.87 |
48.60 |
75 |
2A (N) |
75 |
2269 |
43.40 |
49.10 |
76 |
2 (N) |
76 |
1800 |
35.16 |
39.80 |
77 |
1(N) |
77 |
2387.5 |
50.16 |
56.80 |
78 |
5(S) |
78 |
1460 |
20.81 |
23.50 |
79 |
3 (S) |
79 |
1807.5 |
29.08 |
32.90 |
80 |
1 (S) |
80 |
2387.5 |
50.28 |
57.00 |
81 |
2 (S) |
81 |
1800 |
35.43 |
40.10 |
82 |
2 (S) |
82 |
1800 |
35.43 |
40.10 |
83 |
2 (S) |
83 |
1800 |
35.43 |
40.10 |
84 |
2 (S) |
84 |
1800 |
35.43 |
40.10 |
85 |
2 (S) |
85 |
1800 |
35.43 |
40.10 |
86 |
2 (S) |
86 |
1800 |
35.43 |
40.10 |
87 |
2 (S) |
87 |
1800 |
35.43 |
40.10 |
88 |
2 (S) |
88 |
1800 |
35.43 |
40.10 |
89 |
2 (S) |
89 |
1800 |
35.43 |
40.10 |
90 |
2 (S) |
90 |
1800 |
35.43 |
40.10 |
91 |
1 (S) |
91 |
2387.5 |
50.28 |
57.00 |
92 |
1 (N) |
92 |
2387.5 |
50.16 |
56.80 |
93 |
2 (N) |
93 |
1800 |
35.16 |
39.80 |
94 |
2 (N) |
94 |
1800 |
35.16 |
39.80 |
95 |
2 (N) |
95 |
1800 |
35.16 |
39.80 |
96 |
2 (N) |
96 |
1800 |
35.16 |
39.80 |
97 |
2 (N) |
97 |
1800 |
35.16 |
39.80 |
98 |
2 (N) |
98 |
1800 |
35.16 |
39.80 |
99 |
2 (N) |
99 |
1800 |
35.16 |
39.80 |
100 |
2 (N) |
100 |
1800 |
35.16 |
39.80 |
101 |
2 (N) |
101 |
1800 |
35.16 |
39.80 |
102 |
2 (N) |
102 |
1800 |
35.16 |
39.80 |
103 |
1 (N) |
103 |
2387.5 |
50.16 |
56.80 |
104 |
1 (S) |
104 |
2387.5 |
50.28 |
57.00 |
105 |
2 (S) |
105 |
1800 |
35.43 |
40.10 |
106 |
2 (S) |
106 |
1800 |
35.43 |
40.10 |
107 |
2 (S) |
107 |
1800 |
35.43 |
40.10 |
108 |
2 (S) |
108 |
1800 |
35.16 |
39.80 |
109 |
2 (S) |
109 |
1800 |
35.43 |
40.10 |
110 |
2 (S) |
110 |
1800 |
35.43 |
40.10 |
111 |
2 (S) |
111 |
1800 |
35.43 |
40.10 |
112 |
2 (S) |
112 |
1800 |
35.43 |
40.10 |
113 |
2 (S) |
113 |
1800 |
35.43 |
40.10 |
114 |
2 (S) |
114 |
1800 |
35.43 |
40.10 |
115 |
1 (S) |
115 |
2387.5 |
50.28 |
57.00 |
116 |
3 (N) |
116 |
1887.5 |
29.32 |
33.10 |
117 |
5 (N) |
117 |
1342.5 |
20.40 |
23.00 |
118 |
5 (N) |
118 |
1267.5 |
20.17 |
22.80 |
119 |
5 (N) |
119 |
1200 |
19.97 |
22.60 |
120 |
5 (N) |
120 |
1132.5 |
19.77 |
22.40 |
121 |
5 (N) |
121 |
1057.5 |
19.54 |
22.10 |
122 |
5 (N) |
122 |
990 |
19.34 |
21.90 |
123 |
5 (N) |
123 |
1270 |
20.18 |
22.80 |
124 |
2(N) |
124 |
1800 |
35.16 |
39.80 |
125 |
2(N) |
125 |
1800 |
35.16 |
39.80 |
126 |
2(N) |
126 |
1800 |
35.16 |
39.80 |
127 |
1(N) |
127 |
2387.5 |
50.16 |
56.80 |
128 |
3 (N) |
128 |
1575 |
28.38 |
32.10 |
129 |
5 (N) |
129 |
1200 |
19.97 |
22.60 |
130 |
5 (N) |
130 |
1200 |
19.97 |
22.60 |
131 |
5 (N) |
131 |
1200 |
19.97 |
22.60 |
132 |
5 (N) |
132 |
1200 |
19.97 |
22.60 |
133 |
4 (N) |
133 |
1644.6 |
28.01 |
31.70 |
134 |
4 (N) |
134 |
1597.5 |
27.87 |
31.50 |
135 |
4 (N) |
135 |
1537.5 |
27.69 |
31.30 |
136 |
4 (N) |
136 |
1477.5 |
27.51 |
31.10 |
137 |
5 (N) |
137 |
1417.5 |
20.62 |
23.30 |
138 |
5 (N) |
138 |
1365 |
20.46 |
23.10 |
139 |
- |
139 |
- |
|
|
140 |
3 (S) |
140 |
1587.5 |
28.42 |
32.20 |
141 |
5 (S) |
141 |
1200 |
20.03 |
22.60 |
142 |
5 (S) |
142 |
1200 |
20.03 |
22.60 |
143 |
5 (S) |
143 |
1200 |
20.03 |
22.60 |
144 |
5 (S) |
144 |
1200 |
20.03 |
22.60 |
145 |
5 (S) |
145 |
1200 |
20.03 |
22.60 |
146 |
5 (S) |
146 |
1200 |
20.03 |
22.60 |
147 |
5 (S) |
147 |
1200 |
20.03 |
22.60 |
148 |
5 (S) |
148 |
1200 |
20.03 |
22.60 |
149 |
5 (S) |
149 |
1200 |
20.03 |
22.60 |
150 |
5 (S) |
150 |
1200 |
20.03 |
22.60 |
151 |
3 (S) |
151 |
1587.5 |
28.42 |
32.20 |
152 |
3 (N) |
152 |
1587.5 |
28.42 |
32.20 |
153 |
5 (N) |
153 |
1200 |
19.97 |
22.60 |
154 |
5 (N) |
154 |
1200 |
19.97 |
22.60 |
155 |
5 (N) |
155 |
1200 |
19.97 |
22.60 |
156 |
5 (N) |
156 |
1200 |
19.97 |
22.60 |
157 |
5 (N) |
157 |
1200 |
19.97 |
22.60 |
158 |
5 (N) |
158 |
1200 |
19.97 |
22.60 |
159 |
5 (N) |
159 |
1200 |
19.97 |
22.60 |
160 |
5 (N) |
160 |
1200 |
19.97 |
22.60 |
161 |
5 (N) |
161 |
1200 |
19.97 |
22.60 |
1
16
162 |
5 (N) |
162 |
1200 |
19.97 |
22.60 |
163 |
3 (N) |
163 |
1587.5 |
28.42 |
32.20 |
164 |
3 (S) |
164 |
1587.5 |
28.42 |
32.20 |
165 |
5 (S) |
165 |
1200 |
20.03 |
22.60 |
166 |
5 (S) |
166 |
1200 |
20.03 |
22.60 |
167 |
5 (S) |
167 |
1200 |
20.03 |
22.60 |
168 |
5 (S) |
168 |
1200 |
20.03 |
22.60 |
169 |
5 (S) |
169 |
1200 |
20.03 |
22.60 |
170 |
5 (S) |
170 |
1200 |
20.03 |
22.60 |
171 |
5 (S) |
171 |
1200 |
20.03 |
22.60 |
172 |
5 (S) |
172 |
1200 |
20.03 |
22.60 |
173 |
5 (S) |
173 |
1200 |
20.03 |
22.60 |
174 |
5 (S) |
174 |
1200 |
20.03 |
22.60 |
175 |
3 (S) |
175 |
1587.5 |
28.42 |
32.20 |
176 |
3 (N) |
176 |
1587.5 |
28.42 |
32.20 |
177 |
5 (N) |
177 |
1200 |
19.97 |
22.60 |
178 |
5 (N) |
178 |
1200 |
19.97 |
22.60 |
179 |
5 (N) |
179 |
1200 |
19.97 |
22.60 |
180 |
5 (N) |
180 |
1200 |
19.97 |
22.60 |
181 |
5 (N) |
181 |
1200 |
19.97 |
22.60 |
182 |
5 (N) |
182 |
1200 |
19.97 |
22.60 |
183 |
5 (N) |
183 |
1200 |
19.97 |
22.60 |
184 |
5 (N) |
184 |
1200 |
19.97 |
22.60 |
185 |
5 (N) |
185 |
1200 |
19.97 |
22.60 |
186 |
5 (N) |
186 |
1200 |
19.97 |
22.60 |
187 |
5 (N) |
187 |
1387.5 |
20.53 |
23.20 |
188 |
5 (S) |
188 |
1470 |
20.84 |
23.50 |
189 |
5 (S) |
189 |
1275 |
20.25 |
22.90 |
190 |
4 (S) |
190 |
1425 |
27.60 |
31.20 |
191 |
4 (S) |
191 |
1575 |
28.05 |
31.70 |
192 |
2 (S) |
192 |
1712.5 |
35.17 |
39.80 |
193 |
5(W) |
272 |
1314.25 |
20.34 |
23.00 |
194 |
4(W) |
273 |
1435 |
27.38 |
31.00 |
195 |
4(W) |
274 |
1477.5 |
27.51 |
31.10 |
196 |
4(W) |
275 |
1515 |
27.62 |
31.30 |
197 |
4(W) |
276 |
1532.5 |
27.68 |
31.30 |
198 |
4(W) |
277 |
1592.5 |
27.86 |
31.50 |
199 |
4(W) |
278 |
1642.5 |
28.01 |
31.70 |
200 |
4(W) |
279 |
1687.5 |
28.14 |
31.80 |
201 |
4(W) |
280 |
1697.5 |
28.17 |
31.80 |
202 |
4(W) |
281 |
1735 |
28.28 |
32.00 |
203 |
2B(W) |
282 |
1762.5 |
32.88 |
37.20 |
204 |
2B (W) |
283 |
1777.5 |
32.93 |
37.30 |
205 |
2B(W) |
284 |
1780 |
32.93 |
37.30 |
206 |
6(N) |
261 |
2387.5 |
57.17 |
64.80 |
GROUND + ONE LEVEL (NEAR COMMON AMENITIES)
|
207 |
6 (E) |
7 |
2388 |
57.42 |
65.10 |
208 |
6 (E) |
8 |
2400 |
57.45 |
65.20 |
209 |
6 (E) |
9 |
1815 |
54.17 |
61.50 |
210 |
6 (E) |
10 |
2400 |
57.45 |
65.20 |
211 |
6 (E) |
11 |
2400 |
57.45 |
65.20 |
212 |
6 (W) |
12 |
2365 |
57.11 |
64.80 |
213 |
6 (W) |
13 |
2335 |
57.02 |
64.70 |
214 |
6 (W) |
14 |
2450 |
57.36 |
65.00 |
215 |
6 (N) |
15 |
2784 |
58.36 |
66.10 |
216 |
6 (N) |
16 |
2797 |
58.40 |
66.20 |
217 |
6 (S) |
17 |
2779 |
58.35 |
66.10 |
218 |
6 (S) |
18 |
2502 |
57.52 |
65.20 |
|
219 |
N |
1 |
3096 |
61.01 |
69.10 |
220 |
N |
2 |
2746 |
59.96 |
67.90 |
221 |
N |
3 |
2645 |
59.65 |
67.60 |
222 |
N |
4 |
2573 |
59.44 |
67.40 |
223 |
N |
5 |
2552 |
59.37 |
67.30 |
224 |
N |
6 |
2455 |
59.08 |
67.00 |
225 |
N |
7 |
2346 |
58.76 |
66.70 |
226 |
N |
8 |
2280 |
58.56 |
66.40 |
227 |
N |
9 |
2226 |
58.40 |
66.30 |
228 |
N |
10 |
2205 |
58.33 |
66.20 |
229 |
N |
11 |
2248 |
58.46 |
66.30 |
230 |
N |
12 |
2238 |
58.43 |
66.30 |
231 |
N |
13 |
2305 |
58.63 |
66.50 |
232 |
N |
14 |
3069 |
60.93 |
69.00 |
233 |
N |
15 |
2409 |
58.95 |
66.90 |
234 |
N |
16 |
2374 |
58.84 |
66.70 |
235 |
N |
17 |
2338 |
58.73 |
66.60 |
236 |
N |
18 |
2772 |
60.03 |
68.00 |
237 |
N |
19 |
4292 |
64.59 |
72.90 |
Final Cost Including
VLT
Corpus
PEB
Water
PA
UGD
HT
Doc & Lgl
Service Tax @ 10.30%
PDYGST @ 4%
Final Cost Excluding Registration
|
|
|
|
| |
|
|
|